Jaarlijks per leerlaag, wereldwijde roll-out.
Statistics, budget basics
Impact & preliminary budget * | Qty Budget |
---|---|
Qty Schools | 161 |
Qty Classes per school (average) | 5 |
Total Qty Classes | 805 |
Average Qty Students per Class | 26 |
Estimated Total Qty Students (rounded) | 210 |
The calculation estimates are based on known and unknown data.
Qty of students vary per school type (MAVO/HAVO /etc..)
and per school layer, 1st, 2nd, etc.
In itself these numbers are not important, only to estimate the scope. (qty of students / petri dishes, support needed) and thus costs / funds required.
To real impact can be measured
Education Pack - Word water Community | ex btw | btw | inc btw |
---|---|---|---|
Petri dish + Measuring cup + Booklet (in box) Purchase Prs | 8,55 | 1,80 | 10,35 |
LMS, Data bandwidth and community server | 0,25 | 0,05 | 0,30 |
Customer / student support | 2,15 | 0,45 | 2,61 |
Total | 10,96 | 2,30 | 13,26 |
Purchase price of the Student Education Pack – Word water Community
Petri dish + Measuring cup + Booklet (in box) Purchase Price *
LMS, Data bandwidth and community server
Customer / student support
* This Student is NOT FOR SALE. (maybe in the future)
The booklet is the printed version of the PDF, (retail Value € 30,-)
and has 3 pages more, containing the list of sponsors (Names / company logo’s)
Sponsors may vary per year / and per country.
Social_media_marketing | ex btw | btw | inc btw |
---|---|---|---|
Social Media and newspaper Adverts | 0,00 | 0,00 | 0,00 |
Postal mailing to potential sponsors | 0,59 | 0,12 | 0,71 |
Total | 0,59 | 0,12 | 0,71 |
Country wide media exposure in newspapers, articles / advertorials and advertisements is essential to reach potential (older) individual sponsors.
Younger and working generation is best reached through social media and short video’s i.e. targeted advertisement on Facebook, LinkedIn, Telegram.
NOTE: Whilst we mention our TOP sponsors under each advertorial.
Huge saving (estimated 200K) can be saved when companies (A) send an email to their employees to help aid donating a small amount this WaterArt project and
(B) as employees to promote this WaterArt project through their own social media connections.
This budget is flexible and can be reduced greatly, especially when schools ask their students. hence money given to the World Water Community WaterArt project, by donations/sponsors will not unnecessary spend on advertising, and used for the project.
Veda visiting The Netherlands – meetings with Veda
Veda (family) visiting The Netherlands | ex btw | btw | inc btw |
---|---|---|---|
Flights + Hotel + Food , 14 days | 0,08 | 0,02 | 0,09 |
A visit of Veda Austin so students, teachers, donors and sponsors can have a meet and greet is calculated in the budget.
Students, teachers and sponsors also get an online live video meeting met Veda.
Normal price and WWC Student price
Normal Prices | ex VAT | VAT | inc VAT |
---|---|---|---|
Veda’s CMP Freezing Technique - Video ± 30 minutes | 40,00 | 8,40 | 48,40 |
Veda’s CMP Technique - PDF | 30,00 | 6,30 | 36,30 |
Veda’s Hydroglyphs ( image interpretation ) | 40,00 | 8,40 | 48,40 |
Totaal | 110,00 | 23,10 | 133,10 |
Normal price and WWC Student price
Price comparison | ex VAT | VAT | inc VAT |
---|---|---|---|
Total Value Veda Austin Student pack | 129 | 27 | 156 |
Savings | 110 | 23 | 133 |
WWC Student Pack inc LMS & support | 19 | 4 | 23 |
Compared to normal reatil price in our courses webshop,
Hugae